| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 30 | 31 | 31 | | Other Income | 0 | 1 | 0 | | Total Income | 30 | 35 | 31 | | Total Expenditure | 28 | 31 | 30 | | PBIDT | 2 | 4 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 4 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 2 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 2 | 0 | | | | | | | EPS (Unit Curr.) | 1.0 | 2.9 | 0.4 | | EPS (Adj) (Unit Curr.) | 1.0 | 2.9 | 0.4 | | Calculated EPS (Unit Curr.) | 0.9 | 2.9 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 2.9 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 5.7 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 5.7 | 0.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,627,279 | 3,626,679 | 3,626,679 | | Non-Promoter Holding (%) | 49.02 | 49.01 | 52.26 | | | | | | | PBIDTM(%) | 5.50 | 10.63 | 3.26 | | PBDTM(%) | 4.79 | 10.37 | 2.77 | | PATM(%) | 2.35 | 6.13 | 0.91 |
|