| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,007 | 1,736 | 1,706 | | Other Income | 26 | 27 | 12 | | Total Income | 2,057 | 1,756 | 1,739 | | Total Expenditure | 1,708 | 1,438 | 1,357 | | PBIDT | 349 | 318 | 382 | | Interest | 6 | 8 | 8 | | PBDT | 343 | 310 | 374 | | Depreciation | 48 | 18 | 50 | | Tax | 62 | 62 | 63 | | Deferred Tax | 0 | 0 | 5 | | Reported Profit After Tax | 234 | 230 | 256 | | Extra-ordinary Items | -45 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 278 | 230 | 256 | | | | | | | EPS (Unit Curr.) | 1.3 | 1.3 | 1.5 | | EPS (Adj) (Unit Curr.) | 1.3 | 1.3 | 1.5 | | Calculated EPS (Unit Curr.) | 1.3 | 1.3 | 1.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 1.3 | 1.5 | | Calculated EPS (Ann.) (Unit Curr.) | 2.7 | 2.6 | 2.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.7 | 2.6 | 2.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 55.0 | 0.0 | | Equity | 174 | 174 | 174 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 545,362,004 | 545,308,472 | 544,084,948 | | Non-Promoter Holding (%) | 31.31 | 31.30 | 31.26 | | | | | | | PBIDTM(%) | 17.24 | 18.50 | 22.18 | | PBDTM(%) | 16.94 | 18.04 | 21.72 | | PATM(%) | 11.53 | 13.37 | 14.86 |
|