| Particulars | Sep-05 (Rs.Cr) | Mar-05 (Rs.Cr) | Sep-04 (Rs.Cr) |
| Gross Sales | 7 | 12 | 12 |
| Other Income | 0 | 0 | 0 |
| Total Income | 7 | 12 | 12 |
| Total Expenditure | 6 | 11 | 12 |
| PBIDT | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 |
| PBDT | 0 | 1 | 0 |
| Depreciation | 0 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 0 | -1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 0 | -1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 13 | 13 | 13 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.37 | 9.61 | 1.33 |
| PBDTM(%) | 3.64 | 5.75 | -1.67 |
| PATM(%) | -1.52 | -0.08 | -7.42 |