| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 685 | 876 | 635 | | Other Income | 1 | 4 | 1 | | Total Income | 704 | 889 | 652 | | Total Expenditure | 600 | 767 | 567 | | PBIDT | 105 | 122 | 85 | | Interest | 54 | 38 | 56 | | PBDT | 51 | 83 | 28 | | Depreciation | 27 | 45 | 23 | | Tax | 0 | 0 | 0 | | Deferred Tax | 7 | 14 | 2 | | Reported Profit After Tax | 17 | 25 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 17 | 25 | 4 | | | | | | | EPS (Unit Curr.) | 3.2 | 4.6 | 0.7 | | EPS (Adj) (Unit Curr.) | 3.2 | 4.6 | 0.7 | | Calculated EPS (Unit Curr.) | 3.2 | 4.6 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.2 | 4.6 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 6.4 | 9.1 | 1.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.4 | 9.1 | 1.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 54 | 54 | 54 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 23,853,005 | 25,472,177 | 28,048,029 | | Non-Promoter Holding (%) | 44.25 | 47.25 | 52.03 | | | | | | | PBIDTM(%) | 15.30 | 13.88 | 13.39 | | PBDTM(%) | 7.48 | 9.50 | 4.48 | | PATM(%) | 2.51 | 2.81 | 0.62 |
|