| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 272 | 307 | 294 | | Other Income | 1 | 0 | 1 | | Total Income | 271 | 309 | 294 | | Total Expenditure | 232 | 254 | 248 | | PBIDT | 39 | 55 | 46 | | Interest | 34 | 20 | 25 | | PBDT | 6 | 35 | 22 | | Depreciation | 14 | 10 | 11 | | Tax | 1 | 4 | 6 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | -9 | 21 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -9 | 21 | 4 | | | | | | | EPS (Unit Curr.) | 0.0 | 7.1 | 1.4 | | EPS (Adj) (Unit Curr.) | 0.0 | 7.1 | 1.4 | | Calculated EPS (Unit Curr.) | 0.0 | 7.1 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 7.1 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 14.1 | 2.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 14.1 | 2.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 14,004,958 | 14,004,958 | 14,003,708 | | Non-Promoter Holding (%) | 47.65 | 47.65 | 47.65 | | | | | | | PBIDTM(%) | 14.50 | 18.02 | 15.73 | | PBDTM(%) | 2.04 | 11.57 | 7.33 | | PATM(%) | -3.15 | 6.77 | 1.39 |
|