| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 1,111 | 1,053 | 1,009 | | Other Income | 16 | 95 | 20 | | Total Income | 1,129 | 1,149 | 1,030 | | Total Expenditure | 855 | 732 | 765 | | PBIDT | 274 | 416 | 265 | | Interest | 39 | 89 | 86 | | PBDT | 235 | 327 | 179 | | Depreciation | 323 | 305 | 271 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -89 | 23 | -92 | | Extra-ordinary Items | -17 | 76 | -1 | | Adjusted Profit After Extra-ordinary item | -72 | -54 | -91 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.2 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 106 | 106 | 106 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 388,138,115 | 387,968,255 | 375,200,896 | | Non-Promoter Holding (%) | 36.45 | 36.44 | 35.25 | | | | | | | PBIDTM(%) | 24.65 | 39.52 | 26.22 | | PBDTM(%) | 21.10 | 31.08 | 17.73 | | PATM(%) | -7.97 | 2.16 | -9.11 |
|