| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,335 | 3,333 | 2,688 | | Other Income | 56 | 26 | 66 | | Total Income | 3,452 | 3,370 | 2,803 | | Total Expenditure | 2,765 | 2,432 | 2,160 | | PBIDT | 687 | 937 | 642 | | Interest | 33 | 31 | 5 | | PBDT | 654 | 906 | 638 | | Depreciation | 159 | 142 | 129 | | Tax | 176 | 171 | 54 | | Deferred Tax | 0 | 0 | 26 | | Reported Profit After Tax | 320 | 593 | 429 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 320 | 593 | 429 | | | | | | | EPS (Unit Curr.) | 18.9 | 35.0 | 25.3 | | EPS (Adj) (Unit Curr.) | 18.9 | 35.0 | 25.3 | | Calculated EPS (Unit Curr.) | 18.9 | 35.0 | 25.3 | | Calculated EPS (Adj) (Unit Curr.) | 18.9 | 35.0 | 25.3 | | Calculated EPS (Ann.) (Unit Curr.) | 37.7 | 69.9 | 50.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 37.7 | 69.9 | 50.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 85 | 85 | 85 | | Reserve & Surplus | 0.0 | 6,520.5 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 97,627,569 | 96,165,909 | 94,124,752 | | Non-Promoter Holding (%) | 57.57 | 56.73 | 55.61 | | | | | | | PBIDTM(%) | 20.48 | 28.28 | 23.76 | | PBDTM(%) | 19.51 | 27.34 | 23.58 | | PATM(%) | 9.54 | 17.88 | 15.85 |
|