| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 0 | 1 | 1 | | Other Income | 0 | 0 | 0 | | Total Income | 0 | 1 | 1 | | Total Expenditure | 0 | 1 | 1 | | PBIDT | 0 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.3 | 1.2 | 1.7 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.2 | 1.2 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 2.4 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,547,500 | 2,756,100 | 2,756,100 | | Non-Promoter Holding (%) | 56.92 | 61.58 | 61.58 | | | | | | | PBIDTM(%) | 41.94 | 50.45 | 58.52 | | PBDTM(%) | 41.94 | 50.45 | 58.52 | | PATM(%) | 35.48 | 48.65 | 55.56 |
|