| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 274 | 241 | 228 | | Other Income | 2 | 2 | 11 | | Total Income | 277 | 258 | 247 | | Total Expenditure | 226 | 212 | 187 | | PBIDT | 50 | 46 | 59 | | Interest | 0 | 0 | 0 | | PBDT | 50 | 46 | 59 | | Depreciation | 44 | 45 | 43 | | Tax | 1 | 1 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | 0 | 13 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 0 | 13 | | | | | | | EPS (Unit Curr.) | 2.1 | 0.1 | 4.6 | | EPS (Adj) (Unit Curr.) | 2.1 | 0.1 | 4.6 | | Calculated EPS (Unit Curr.) | 2.1 | 0.1 | 4.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 0.1 | 4.6 | | Calculated EPS (Ann.) (Unit Curr.) | 4.2 | 0.3 | 9.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.2 | 0.3 | 9.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,002,300 | 6,002,300 | 6,002,300 | | Non-Promoter Holding (%) | 21.44 | 21.44 | 21.44 | | | | | | | PBIDTM(%) | 18.43 | 19.25 | 26.00 | | PBDTM(%) | 18.43 | 19.25 | 26.00 | | PATM(%) | 2.17 | 0.15 | 5.63 |
|