| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 332 | 337 | 424 | | Other Income | 1 | 1 | 0 | | Total Income | 333 | 338 | 424 | | Total Expenditure | 296 | 299 | 383 | | PBIDT | 38 | 39 | 41 | | Interest | 26 | 24 | 27 | | PBDT | 12 | 14 | 14 | | Depreciation | 9 | 12 | 10 | | Tax | 2 | 1 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 2 | 4 | | Extra-ordinary Items | 1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 2 | 4 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.2 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | 0.7 | | Calculated EPS (Unit Curr.) | 0.2 | 0.2 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.5 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.5 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 36,854,887 | 36,854,887 | 36,857,887 | | Non-Promoter Holding (%) | 56.58 | 56.58 | 56.58 | | | | | | | PBIDTM(%) | 11.30 | 11.45 | 9.66 | | PBDTM(%) | 3.57 | 4.26 | 3.32 | | PATM(%) | 0.40 | 0.46 | 1.06 |
|