| Particulars | Sep-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Mar-03
(Rs.Cr) |
| Gross Sales | 15 | 35 | 20 |
| Other Income | 1 | 1 | 4 |
| Total Income | 14 | 32 | 24 |
| Total Expenditure | 13 | 30 | 20 |
| PBIDT | 1 | 3 | 4 |
| Interest | 0 | 1 | 1 |
| PBDT | 1 | 2 | 3 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | -1 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 1 | 3 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 1 | 3 |
| | | | |
| EPS (Unit Curr.) | 0.8 | 2.1 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.8 | 2.1 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.8 | 2.1 | 6.4 |
| Calculated EPS (Adj) (Unit Curr.) | 0.8 | 2.1 | 6.4 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 4.1 | 12.7 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.5 | 4.1 | 12.7 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 7 | 7 | 5 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 540,375 | 540,375 | 0 |
| Non-Promoter Holding (%) | 7.76 | 7.76 | 0.00 |
| | | | |
| PBIDTM(%) | 8.53 | 8.59 | 19.08 |
| PBDTM(%) | 5.39 | 5.88 | 13.99 |
| PATM(%) | 3.97 | 4.63 | 14.19 |