| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 63 | 66 | 42 | | Other Income | 1 | 0 | 0 | | Total Income | 63 | 66 | 42 | | Total Expenditure | 46 | 33 | 18 | | PBIDT | 17 | 33 | 24 | | Interest | 0 | 0 | 0 | | PBDT | 17 | 33 | 24 | | Depreciation | 1 | 1 | 1 | | Tax | 7 | 8 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 24 | 18 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 24 | 18 | | | | | | | EPS (Unit Curr.) | 3.7 | 15.2 | 8.7 | | EPS (Adj) (Unit Curr.) | 3.7 | 15.2 | 8.7 | | Calculated EPS (Unit Curr.) | 3.7 | 15.2 | 11.8 | | Calculated EPS (Adj) (Unit Curr.) | 3.7 | 15.2 | 11.8 | | Calculated EPS (Ann.) (Unit Curr.) | 7.4 | 30.4 | 23.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.4 | 30.4 | 23.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 24 | 16 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 81.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,439,302 | 11,757,339 | 11,401,174 | | Non-Promoter Holding (%) | 52.41 | 75.47 | 74.90 | | | | | | | PBIDTM(%) | 27.29 | 50.19 | 58.02 | | PBDTM(%) | 27.06 | 49.98 | 57.39 | | PATM(%) | 13.95 | 36.02 | 43.35 |
|