| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 16 | 15 | 16 | | Other Income | 3 | 1 | 1 | | Total Income | 19 | 16 | 17 | | Total Expenditure | 8 | 10 | 10 | | PBIDT | 11 | 7 | 7 | | Interest | 5 | 6 | 9 | | PBDT | 6 | 1 | -2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 0 | -2 | | Extra-ordinary Items | 3 | 1 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | -1 | -2 | | | | | | | EPS (Unit Curr.) | 11.2 | 0.8 | -5.2 | | EPS (Adj) (Unit Curr.) | 11.2 | 0.8 | -5.2 | | Calculated EPS (Unit Curr.) | 11.2 | 0.8 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 11.2 | 0.8 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 22.4 | 1.5 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.4 | 1.5 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,032,843 | 2,032,843 | 2,032,843 | | Non-Promoter Holding (%) | 44.08 | 44.08 | 44.08 | | | | | | | PBIDTM(%) | 70.60 | 44.41 | 42.36 | | PBDTM(%) | 36.81 | 6.99 | -10.23 | | PATM(%) | 32.47 | 2.33 | -14.49 |
|