| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 165 | 363 | 269 | | Other Income | 1 | -3 | 8 | | Total Income | 167 | 360 | 278 | | Total Expenditure | 163 | 334 | 261 | | PBIDT | 4 | 27 | 16 | | Interest | 12 | 14 | 9 | | PBDT | -8 | 12 | 7 | | Depreciation | 8 | 10 | 5 | | Tax | 0 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -17 | 0 | 2 | | Extra-ordinary Items | -1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -16 | 0 | 2 | | | | | | | EPS (Unit Curr.) | -10.8 | 0.0 | 1.3 | | EPS (Adj) (Unit Curr.) | -10.8 | 0.0 | 1.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 2.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 2.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,491,922 | 5,491,922 | 5,491,922 | | Non-Promoter Holding (%) | 35.43 | 35.43 | 35.43 | | | | | | | PBIDTM(%) | 2.21 | 7.34 | 6.11 | | PBDTM(%) | -5.09 | 3.41 | 2.76 | | PATM(%) | -10.15 | 0.00 | 0.75 |
|