| Particulars | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-10 (Rs.Cr) | | Gross Sales | 15 | 9 | 478 | | Other Income | 0 | 5 | 138 | | Total Income | 15 | 14 | 646 | | Total Expenditure | 7 | 8 | 371 | | PBIDT | 8 | 6 | 275 | | Interest | 63 | 39 | 145 | | PBDT | -55 | -33 | 130 | | Depreciation | 4 | 2 | 58 | | Tax | 0 | 0 | 16 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -59 | -35 | 56 | | Extra-ordinary Items | 0 | 0 | 67 | | Adjusted Profit After Extra-ordinary item | -59 | -35 | -11 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 410 | 616 | 616 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 66,868,393 | 66,868,393 | 100,302,573 | | Non-Promoter Holding (%) | 16.29 | 16.29 | 16.29 | | | | | | | PBIDTM(%) | 55.09 | 66.81 | 57.50 | | PBDTM(%) | -368.74 | -366.04 | 27.14 | | PATM(%) | -392.64 | -389.68 | 11.71 |
|