| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,720 | 2,949 | 2,257 | | Other Income | 25 | 39 | 55 | | Total Income | 2,715 | 2,459 | 2,347 | | Total Expenditure | 2,315 | 2,108 | 1,898 | | PBIDT | 400 | 351 | 449 | | Interest | 3 | 3 | 3 | | PBDT | 397 | 348 | 446 | | Depreciation | 52 | 48 | 44 | | Tax | 85 | 84 | 109 | | Deferred Tax | 14 | 2 | 5 | | Reported Profit After Tax | 247 | 214 | 288 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 247 | 214 | 288 | | | | | | | EPS (Unit Curr.) | 2.9 | 2.5 | 3.4 | | EPS (Adj) (Unit Curr.) | 2.9 | 2.5 | 3.4 | | Calculated EPS (Unit Curr.) | 2.9 | 2.5 | 3.4 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 2.5 | 3.4 | | Calculated EPS (Ann.) (Unit Curr.) | 5.8 | 5.0 | 6.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.8 | 5.0 | 6.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 90.0 | 0.0 | | Equity | 85 | 85 | 85 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 459,045,334 | 459,045,334 | 459,045,334 | | Non-Promoter Holding (%) | 54.01 | 54.01 | 54.01 | | | | | | | PBIDTM(%) | 14.88 | 14.52 | 19.78 | | PBDTM(%) | 14.78 | 14.41 | 19.65 | | PATM(%) | 9.18 | 8.86 | 12.70 |
|