| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 97 | 174 | 194 | | Other Income | 1 | 3 | 1 | | Total Income | 102 | 183 | 200 | | Total Expenditure | 98 | 168 | 192 | | PBIDT | 4 | 15 | 8 | | Interest | 1 | 5 | 4 | | PBDT | 3 | 10 | 4 | | Depreciation | 2 | 2 | 2 | | Tax | 1 | 2 | 1 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 1 | 5 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 5 | 1 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.3 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.3 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.3 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.6 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.6 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 104,525,888 | 104,567,674 | 104,567,674 | | Non-Promoter Holding (%) | 53.45 | 53.47 | 53.47 | | | | | | | PBIDTM(%) | 4.42 | 8.52 | 3.95 | | PBDTM(%) | 3.41 | 5.83 | 2.14 | | PATM(%) | 0.95 | 3.11 | 0.68 |
|