| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 1,233 | 1,654 | 1,222 | | Other Income | 4 | 11 | 7 | | Total Income | 1,245 | 1,673 | 1,240 | | Total Expenditure | 1,286 | 1,537 | 1,176 | | PBIDT | -41 | 136 | 63 | | Interest | 69 | 66 | 71 | | PBDT | -109 | 70 | -7 | | Depreciation | 21 | 21 | 22 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -130 | 49 | -29 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -130 | 49 | -29 | | | | | | | EPS (Unit Curr.) | -2.0 | 0.8 | -0.5 | | EPS (Adj) (Unit Curr.) | -2.0 | 0.8 | -0.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.8 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.8 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.5 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.5 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 647 | 647 | 647 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,721,774 | 6,721,774 | 6,721,774 | | Non-Promoter Holding (%) | 1.04 | 1.04 | 1.04 | | | | | | | PBIDTM(%) | -3.29 | 8.20 | 5.19 | | PBDTM(%) | -8.84 | 4.22 | -0.61 | | PATM(%) | -10.57 | 2.96 | -2.39 |
|