| Particulars | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-10 (Rs.Cr) | | Gross Sales | 186 | 159 | 172 | | Other Income | 24 | 53 | 57 | | Total Income | 216 | 228 | 240 | | Total Expenditure | 82 | 310 | 94 | | PBIDT | 134 | -82 | 145 | | Interest | 6 | 0 | 0 | | PBDT | 129 | -82 | 145 | | Depreciation | 8 | 7 | 4 | | Tax | 12 | -51 | 11 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 108 | -38 | 130 | | Extra-ordinary Items | 5 | -162 | 21 | | Adjusted Profit After Extra-ordinary item | 103 | 124 | 109 | | | | | | | EPS (Unit Curr.) | 23.5 | 0.0 | 28.2 | | EPS (Adj) (Unit Curr.) | 23.5 | 0.0 | 28.2 | | Calculated EPS (Unit Curr.) | 23.5 | 0.0 | 28.2 | | Calculated EPS (Adj) (Unit Curr.) | 23.5 | 0.0 | 28.2 | | Calculated EPS (Ann.) (Unit Curr.) | 47.0 | 0.0 | 56.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 47.0 | 0.0 | 56.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 0.0 | 200.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 25,026,183 | 25,164,231 | 25,163,731 | | Non-Promoter Holding (%) | 54.31 | 54.61 | 54.61 | | | | | | | PBIDTM(%) | 72.10 | -51.50 | 84.63 | | PBDTM(%) | 69.05 | -51.65 | 84.36 | | PATM(%) | 58.25 | -23.82 | 75.54 |
|