| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 18 | 16 | 13 | | Other Income | 1 | 8 | 1 | | Total Income | 18 | 24 | 14 | | Total Expenditure | 17 | 19 | 19 | | PBIDT | 1 | 6 | -5 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 6 | -5 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 2 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 3 | -6 | | Extra-ordinary Items | 0 | 7 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -4 | -6 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.7 | -1.5 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | -1.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.6 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.6 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 1.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 1.3 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 29,871,209 | 29,893,309 | 26,618,233 | | Non-Promoter Holding (%) | 76.67 | 76.73 | 68.32 | | | | | | | PBIDTM(%) | 4.08 | 34.30 | -40.27 | | PBDTM(%) | 4.03 | 34.18 | -40.35 | | PATM(%) | 0.79 | 15.57 | -44.39 |
|