| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 388 | 389 | 313 | | Other Income | 22 | 0 | 0 | | Total Income | 410 | 390 | 313 | | Total Expenditure | 117 | 90 | 79 | | PBIDT | 293 | 300 | 234 | | Interest | 238 | 232 | 163 | | PBDT | 56 | 67 | 71 | | Depreciation | 3 | 2 | 1 | | Tax | 10 | 19 | 24 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 43 | 46 | 46 | | Extra-ordinary Items | 17 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 26 | 46 | 46 | | | | | | | EPS (Unit Curr.) | 6.7 | 7.1 | 7.1 | | EPS (Adj) (Unit Curr.) | 6.7 | 7.1 | 7.1 | | Calculated EPS (Unit Curr.) | 6.4 | 7.2 | 7.1 | | Calculated EPS (Adj) (Unit Curr.) | 6.4 | 7.2 | 7.1 | | Calculated EPS (Ann.) (Unit Curr.) | 12.8 | 14.3 | 14.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.8 | 14.3 | 14.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 68 | 65 | 65 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 38,879,090 | 28,318,485 | 25,244,690 | | Non-Promoter Holding (%) | 57.27 | 43.70 | 38.96 | | | | | | | PBIDTM(%) | 75.62 | 76.99 | 74.85 | | PBDTM(%) | 14.40 | 17.28 | 22.65 | | PATM(%) | 11.15 | 11.87 | 14.71 |
|