| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 61 | 70 | 60 | | Other Income | 0 | 0 | 0 | | Total Income | 61 | 71 | 60 | | Total Expenditure | 58 | 65 | 56 | | PBIDT | 3 | 6 | 4 | | Interest | 2 | 1 | 1 | | PBDT | 1 | 5 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 3 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 3 | 2 | | | | | | | EPS (Unit Curr.) | 0.4 | 2.3 | 1.7 | | EPS (Adj) (Unit Curr.) | 0.4 | 2.3 | 1.7 | | Calculated EPS (Unit Curr.) | 0.4 | 2.3 | 1.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 2.3 | 1.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 4.7 | 3.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 4.7 | 3.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 8,443,340 | 8,443,340 | 8,443,340 | | Non-Promoter Holding (%) | 70.36 | 70.36 | 70.36 | | | | | | | PBIDTM(%) | 4.66 | 8.67 | 7.35 | | PBDTM(%) | 2.16 | 6.94 | 5.24 | | PATM(%) | 0.72 | 3.99 | 2.99 |
|