| Particulars | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-10 (Rs.Cr) | | Gross Sales | 18,566 | 17,259 | 15,200 | | Other Income | 181 | 243 | 198 | | Total Income | 18,796 | 17,536 | 15,442 | | Total Expenditure | 15,363 | 14,672 | 12,332 | | PBIDT | 3,433 | 2,864 | 3,109 | | Interest | 43 | 51 | 32 | | PBDT | 3,390 | 2,813 | 3,077 | | Depreciation | 379 | 328 | 323 | | Tax | 986 | 703 | 733 | | Deferred Tax | -54 | 32 | 211 | | Reported Profit After Tax | 2,079 | 1,751 | 1,810 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,079 | 1,751 | 1,810 | | | | | | | EPS (Unit Curr.) | 16.4 | 13.8 | 14.3 | | EPS (Adj) (Unit Curr.) | 16.4 | 13.8 | 14.3 | | Calculated EPS (Unit Curr.) | 16.4 | 13.8 | 14.3 | | Calculated EPS (Adj) (Unit Curr.) | 16.4 | 13.8 | 14.3 | | Calculated EPS (Ann.) (Unit Curr.) | 32.8 | 27.6 | 28.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 32.8 | 27.6 | 28.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,268 | 1,268 | 1,268 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 530,530,391 | 530,115,515 | 529,520,783 | | Non-Promoter Holding (%) | 41.82 | 41.79 | 41.74 | | | | | | | PBIDTM(%) | 18.49 | 16.59 | 20.46 | | PBDTM(%) | 18.26 | 16.30 | 20.24 | | PATM(%) | 11.20 | 10.14 | 11.91 |
|