| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 186 | 143 | 168 | | Other Income | 7 | 1 | 2 | | Total Income | 197 | 148 | 175 | | Total Expenditure | 172 | 125 | 149 | | PBIDT | 25 | 23 | 27 | | Interest | 16 | 13 | 13 | | PBDT | 9 | 10 | 13 | | Depreciation | 5 | 4 | 4 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 5 | 8 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 5 | 8 | | | | | | | EPS (Unit Curr.) | 3.2 | 3.3 | 5.8 | | EPS (Adj) (Unit Curr.) | 3.2 | 3.3 | 5.8 | | Calculated EPS (Unit Curr.) | 3.2 | 3.3 | 5.8 | | Calculated EPS (Adj) (Unit Curr.) | 3.2 | 3.3 | 5.8 | | Calculated EPS (Ann.) (Unit Curr.) | 6.4 | 6.7 | 11.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.4 | 6.7 | 11.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,669,220 | 3,669,220 | 3,669,220 | | Non-Promoter Holding (%) | 25.23 | 25.23 | 25.23 | | | | | | | PBIDTM(%) | 13.38 | 16.27 | 15.77 | | PBDTM(%) | 4.98 | 6.85 | 8.02 | | PATM(%) | 2.46 | 3.34 | 4.98 |
|