| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 99 | 100 | 106 | | Other Income | 0 | -2 | 3 | | Total Income | 99 | 101 | 108 | | Total Expenditure | 94 | 96 | 105 | | PBIDT | 5 | 5 | 3 | | Interest | 3 | 3 | 2 | | PBDT | 2 | 2 | 1 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 1 | -1 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 2 | | | | | | | EPS (Unit Curr.) | 0.0 | 2.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 2.0 | 0.0 | | Calculated EPS (Unit Curr.) | 1.3 | 2.0 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 2.0 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.6 | 4.0 | 4.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.6 | 4.0 | 4.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,462,800 | 1,462,800 | 1,462,800 | | Non-Promoter Holding (%) | 36.49 | 36.49 | 36.49 | | | | | | | PBIDTM(%) | 4.86 | 4.80 | 2.90 | | PBDTM(%) | 1.52 | 1.83 | 1.38 | | PATM(%) | 0.54 | 0.81 | 0.78 |
|