| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 270 | 381 | 336 | | Other Income | 0 | 0 | 0 | | Total Income | 275 | 376 | 331 | | Total Expenditure | 234 | 327 | 280 | | PBIDT | 41 | 49 | 50 | | Interest | 16 | 24 | 23 | | PBDT | 25 | 25 | 27 | | Depreciation | 4 | 4 | 3 | | Tax | 4 | -25 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 17 | 46 | 20 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 17 | 46 | 20 | | | | | | | EPS (Unit Curr.) | 1.1 | 2.9 | 1.3 | | EPS (Adj) (Unit Curr.) | 1.1 | 2.9 | 1.3 | | Calculated EPS (Unit Curr.) | 1.1 | 2.9 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 2.9 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 5.9 | 2.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 5.9 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 86,056,647 | 86,546,280 | 86,546,280 | | Non-Promoter Holding (%) | 54.16 | 54.46 | 54.46 | | | | | | | PBIDTM(%) | 15.24 | 13.15 | 15.22 | | PBDTM(%) | 9.27 | 6.68 | 8.21 | | PATM(%) | 6.23 | 12.39 | 5.94 |
|