| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 15 | 12 | 12 | | Other Income | 0 | 0 | 0 | | Total Income | 15 | 12 | 12 | | Total Expenditure | 13 | 10 | 10 | | PBIDT | 2 | 2 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.1 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.1 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 9,379,300 | 9,379,300 | 9,379,300 | | Non-Promoter Holding (%) | 36.13 | 36.13 | 36.13 | | | | | | | PBIDTM(%) | 13.73 | 15.74 | 14.63 | | PBDTM(%) | 7.69 | 8.35 | 8.28 | | PATM(%) | 2.85 | 1.13 | 2.42 |
|