| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,495 | 1,438 | 1,253 | | Other Income | 52 | 192 | 23 | | Total Income | 1,625 | 1,599 | 1,337 | | Total Expenditure | 1,260 | 1,166 | 1,055 | | PBIDT | 365 | 434 | 282 | | Interest | 8 | 5 | 3 | | PBDT | 356 | 429 | 279 | | Depreciation | 12 | 14 | 10 | | Tax | 68 | 87 | 55 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 276 | 328 | 214 | | Extra-ordinary Items | 25 | 124 | 0 | | Adjusted Profit After Extra-ordinary item | 251 | 205 | 214 | | | | | | | EPS (Unit Curr.) | 8.1 | 10.1 | 6.6 | | EPS (Adj) (Unit Curr.) | 8.1 | 10.1 | 6.6 | | Calculated EPS (Unit Curr.) | 8.1 | 10.1 | 6.6 | | Calculated EPS (Adj) (Unit Curr.) | 8.1 | 10.1 | 6.6 | | Calculated EPS (Ann.) (Unit Curr.) | 16.2 | 20.3 | 13.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.2 | 20.3 | 13.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 200.0 | 0.0 | | Equity | 34 | 32 | 32 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 122,596,287 | 105,888,970 | 105,888,970 | | Non-Promoter Holding (%) | 36.03 | 32.72 | 32.72 | | | | | | | PBIDTM(%) | 23.52 | 31.35 | 21.83 | | PBDTM(%) | 22.99 | 30.97 | 21.61 | | PATM(%) | 17.82 | 23.72 | 16.57 |
|