| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,646 | 2,227 | 2,665 | | Other Income | 212 | 251 | 126 | | Total Income | 2,890 | 2,544 | 2,839 | | Total Expenditure | 2,128 | 1,583 | 1,808 | | PBIDT | 762 | 960 | 1,030 | | Interest | 15 | 21 | 25 | | PBDT | 747 | 939 | 1,005 | | Depreciation | 74 | 71 | 87 | | Tax | 156 | 209 | 263 | | Deferred Tax | 0 | 0 | -22 | | Reported Profit After Tax | 518 | 659 | 678 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 518 | 659 | 678 | | | | | | | EPS (Unit Curr.) | 56.5 | 71.9 | 74.0 | | EPS (Adj) (Unit Curr.) | 56.5 | 71.9 | 74.0 | | Calculated EPS (Unit Curr.) | 56.5 | 71.8 | 74.0 | | Calculated EPS (Adj) (Unit Curr.) | 56.5 | 71.8 | 74.0 | | Calculated EPS (Ann.) (Unit Curr.) | 113.0 | 143.7 | 147.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 113.0 | 143.7 | 147.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 92 | 92 | 92 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 57,744,000 | 58,211,000 | 58,175,000 | | Non-Promoter Holding (%) | 62.96 | 63.48 | 63.44 | | | | | | | PBIDTM(%) | 28.79 | 43.11 | 38.66 | | PBDTM(%) | 28.24 | 42.16 | 37.71 | | PATM(%) | 19.58 | 29.59 | 25.45 |
|