| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 460 | 454 | 456 | | Other Income | 7 | 5 | 7 | | Total Income | 484 | 474 | 476 | | Total Expenditure | 405 | 396 | 389 | | PBIDT | 79 | 78 | 88 | | Interest | 0 | 0 | 0 | | PBDT | 78 | 77 | 88 | | Depreciation | 11 | 9 | 8 | | Tax | 18 | 21 | 22 | | Deferred Tax | 0 | 0 | 2 | | Reported Profit After Tax | 49 | 48 | 55 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 49 | 48 | 55 | | | | | | | EPS (Unit Curr.) | 8.9 | 8.7 | 10.0 | | EPS (Adj) (Unit Curr.) | 8.9 | 8.7 | 10.0 | | Calculated EPS (Unit Curr.) | 8.9 | 8.7 | 10.0 | | Calculated EPS (Adj) (Unit Curr.) | 8.9 | 8.7 | 10.0 | | Calculated EPS (Ann.) (Unit Curr.) | 17.9 | 17.4 | 20.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.9 | 17.4 | 20.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 22,901,970 | 22,901,970 | 22,901,970 | | Non-Promoter Holding (%) | 41.37 | 41.37 | 41.37 | | | | | | | PBIDTM(%) | 17.08 | 17.07 | 19.26 | | PBDTM(%) | 17.00 | 17.02 | 19.21 | | PATM(%) | 10.75 | 10.62 | 12.16 |
|