| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 796 | 879 | 917 | | Other Income | 74 | 82 | 49 | | Total Income | 870 | 961 | 965 | | Total Expenditure | 416 | 393 | 513 | | PBIDT | 453 | 568 | 452 | | Interest | 0 | 0 | 3 | | PBDT | 453 | 568 | 450 | | Depreciation | 58 | 59 | 57 | | Tax | 134 | 169 | 112 | | Deferred Tax | 0 | 0 | 10 | | Reported Profit After Tax | 262 | 339 | 271 | | Extra-ordinary Items | -20 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 282 | 339 | 271 | | | | | | | EPS (Unit Curr.) | 8.2 | 10.7 | 8.5 | | EPS (Adj) (Unit Curr.) | 8.2 | 10.7 | 8.5 | | Calculated EPS (Unit Curr.) | 8.2 | 10.7 | 8.5 | | Calculated EPS (Adj) (Unit Curr.) | 8.2 | 10.7 | 8.5 | | Calculated EPS (Ann.) (Unit Curr.) | 16.4 | 21.3 | 17.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.4 | 21.3 | 17.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 64 | 64 | 64 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 82,680,000 | 82,680,000 | 82,680,000 | | Non-Promoter Holding (%) | 26.00 | 26.00 | 26.00 | | | | | | | PBIDTM(%) | 56.96 | 64.60 | 49.33 | | PBDTM(%) | 56.96 | 64.60 | 49.06 | | PATM(%) | 32.86 | 38.62 | 29.57 |
|