| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 706 | 899 | 696 | | Other Income | 29 | 67 | 18 | | Total Income | 736 | 966 | 714 | | Total Expenditure | 553 | 781 | 573 | | PBIDT | 183 | 185 | 141 | | Interest | 84 | 79 | 72 | | PBDT | 99 | 105 | 69 | | Depreciation | 28 | 26 | 24 | | Tax | 14 | 16 | 9 | | Deferred Tax | 10 | -9 | 6 | | Reported Profit After Tax | 47 | 73 | 30 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 47 | 73 | 30 | | | | | | | EPS (Unit Curr.) | 0.8 | 1.3 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.8 | 1.3 | 0.5 | | Calculated EPS (Unit Curr.) | 0.8 | 1.3 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 1.3 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.6 | 2.6 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.6 | 2.6 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 577 | 558 | 558 | | Reserve & Surplus | 988.3 | 0.0 | 881.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 312,251,968 | 293,022,019 | 292,741,052 | | Non-Promoter Holding (%) | 54.08 | 52.50 | 52.48 | | | | | | | PBIDTM(%) | 25.87 | 20.57 | 20.27 | | PBDTM(%) | 13.97 | 11.73 | 9.98 | | PATM(%) | 6.61 | 8.09 | 4.31 |
|