| Particulars | Dec-02
(Rs.Cr) | Jun-02
(Rs.Cr) | Dec-01
(Rs.Cr) | | Gross Sales | 10 | 32 | 23 | | Other Income | 1 | 1 | 1 | | Total Income | 9 | 29 | 21 | | Total Expenditure | 10 | 25 | 21 | | PBIDT | -1 | 3 | 0 | | Interest | 8 | 7 | 8 | | PBDT | -9 | -3 | -9 | | Depreciation | 1 | 2 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -11 | -5 | -10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -11 | -5 | -10 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,046,900 | 0 | 8,046,900 | | Non-Promoter Holding (%) | 47.05 | 0.00 | 47.05 | | | | | | | PBIDTM(%) | -16.44 | 12.45 | -2.02 | | PBDTM(%) | -111.73 | -11.84 | -43.73 | | PATM(%) | -129.63 | -17.42 | -50.83 |
|