| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 550 | 565 | 534 | | Other Income | 30 | 22 | 12 | | Total Income | 584 | 591 | 549 | | Total Expenditure | 49 | 45 | 43 | | PBIDT | 535 | 546 | 507 | | Interest | 64 | 66 | 52 | | PBDT | 471 | 480 | 454 | | Depreciation | 93 | 89 | -15 | | Tax | 89 | 98 | 66 | | Deferred Tax | 34 | 26 | 93 | | Reported Profit After Tax | 255 | 267 | 310 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 255 | 267 | 310 | | | | | | | EPS (Unit Curr.) | 4.5 | 4.7 | 5.5 | | EPS (Adj) (Unit Curr.) | 4.5 | 4.7 | 5.5 | | Calculated EPS (Unit Curr.) | 4.5 | 4.7 | 5.5 | | Calculated EPS (Adj) (Unit Curr.) | 4.5 | 4.7 | 5.5 | | Calculated EPS (Ann.) (Unit Curr.) | 9.1 | 9.5 | 11.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.1 | 9.5 | 11.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 563 | 563 | 563 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 350,383,857 | 350,353,127 | 350,277,198 | | Non-Promoter Holding (%) | 62.27 | 62.27 | 62.26 | | | | | | | PBIDTM(%) | 97.30 | 96.58 | 94.83 | | PBDTM(%) | 85.65 | 84.88 | 85.01 | | PATM(%) | 46.42 | 47.19 | 57.97 |
|