| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 9 | 10 | 8 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 10 | 8 | | Total Expenditure | 7 | 8 | 6 | | PBIDT | 2 | 2 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 2 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.4 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.4 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.4 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.4 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.7 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 0.7 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,920,540 | 9,920,540 | 9,920,540 | | Non-Promoter Holding (%) | 61.09 | 61.09 | 61.09 | | | | | | | PBIDTM(%) | 25.22 | 23.90 | 32.24 | | PBDTM(%) | 17.86 | 16.06 | 21.58 | | PATM(%) | 7.36 | 6.02 | 10.18 |
|