| Particulars | Dec-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Dec-11
(Rs.Cr) | | Gross Sales | 4,828 | 5,089 | 5,286 | | Other Income | 40 | 41 | 39 | | Total Income | 4,850 | 5,098 | 5,294 | | Total Expenditure | 4,805 | 5,002 | 5,206 | | PBIDT | 46 | 97 | 88 | | Interest | 61 | 46 | 35 | | PBDT | -16 | 51 | 54 | | Depreciation | 24 | 23 | 20 | | Tax | -14 | 12 | 8 | | Deferred Tax | 0 | -6 | 0 | | Reported Profit After Tax | -26 | 23 | 25 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -26 | 23 | 25 | | | | | | | EPS (Unit Curr.) | -1.2 | 1.0 | 1.1 | | EPS (Adj) (Unit Curr.) | -1.2 | 1.0 | 1.1 | | Calculated EPS (Unit Curr.) | 0.0 | 1.0 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.0 | 1.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.0 | 2.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.0 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 100.0 | | Equity | 45 | 45 | 45 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 109,726,271 | 109,726,271 | 109,726,271 | | Non-Promoter Holding (%) | 49.23 | 49.23 | 49.23 | | | | | | | PBIDTM(%) | 0.95 | 1.92 | 1.68 | | PBDTM(%) | -0.33 | 1.01 | 1.02 | | PATM(%) | -0.54 | 0.45 | 0.48 |
|