| Particulars | Dec-11
(Rs.Cr) | Jun-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 4,170 | 3,647 | 3,147 | | Other Income | 75 | 86 | 81 | | Total Income | 4,245 | 3,733 | 3,228 | | Total Expenditure | 2,956 | 2,777 | 2,501 | | PBIDT | 1,290 | 956 | 727 | | Interest | 44 | 50 | 52 | | PBDT | 1,245 | 906 | 675 | | Depreciation | 168 | 146 | 146 | | Tax | 185 | 82 | 48 | | Deferred Tax | 0 | -39 | 0 | | Reported Profit After Tax | 892 | 717 | 481 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 892 | 717 | 481 | | | | | | | EPS (Unit Curr.) | 12.9 | 10.4 | 7.1 | | EPS (Adj) (Unit Curr.) | 12.9 | 10.4 | 7.1 | | Calculated EPS (Unit Curr.) | 12.9 | 10.4 | 7.0 | | Calculated EPS (Adj) (Unit Curr.) | 12.9 | 10.4 | 7.0 | | Calculated EPS (Ann.) (Unit Curr.) | 25.8 | 20.8 | 14.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 25.8 | 20.8 | 14.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 300.0 | 0.0 | 175.0 | | Equity | 138 | 138 | 137 | | Reserve & Surplus | 5,854.9 | 0.0 | 5,195.1 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 247,426,740 | 245,346,380 | 240,723,179 | | Non-Promoter Holding (%) | 35.82 | 35.63 | 35.19 | | | | | | | PBIDTM(%) | 30.92 | 26.21 | 23.09 | | PBDTM(%) | 29.86 | 24.85 | 21.44 | | PATM(%) | 21.38 | 19.67 | 15.28 |
|