| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 193 | 189 | 171 | | Other Income | 2 | 2 | 2 | | Total Income | 199 | 196 | 175 | | Total Expenditure | 173 | 173 | 148 | | PBIDT | 25 | 23 | 27 | | Interest | 1 | 2 | 1 | | PBDT | 24 | 21 | 26 | | Depreciation | 1 | 1 | 1 | | Tax | 7 | 6 | 8 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 15 | 13 | 17 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 15 | 13 | 17 | | | | | | | EPS (Unit Curr.) | 29.2 | 25.4 | 31.4 | | EPS (Adj) (Unit Curr.) | 29.2 | 25.4 | 31.4 | | Calculated EPS (Unit Curr.) | 29.1 | 25.4 | 31.4 | | Calculated EPS (Adj) (Unit Curr.) | 29.1 | 25.4 | 31.4 | | Calculated EPS (Ann.) (Unit Curr.) | 58.3 | 50.9 | 62.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 58.3 | 50.9 | 62.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,324,979 | 2,324,979 | 2,324,979 | | Non-Promoter Holding (%) | 43.97 | 43.97 | 43.97 | | | | | | | PBIDTM(%) | 13.18 | 11.96 | 15.84 | | PBDTM(%) | 12.46 | 11.14 | 15.05 | | PATM(%) | 8.00 | 7.11 | 9.75 |
|