| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 11,138 | 12,230 | 9,799 | | Other Income | 196 | 168 | 158 | | Total Income | 12,263 | 11,681 | 10,707 | | Total Expenditure | 10,184 | 9,776 | 9,227 | | PBIDT | 2,079 | 1,905 | 1,480 | | Interest | 29 | -8 | 20 | | PBDT | 2,050 | 1,912 | 1,460 | | Depreciation | 579 | 518 | 293 | | Tax | 254 | 233 | 142 | | Deferred Tax | 0 | 0 | 94 | | Reported Profit After Tax | 1,217 | 1,162 | 931 | | Extra-ordinary Items | 0 | 0 | -80 | | Adjusted Profit After Extra-ordinary item | 1,217 | 1,162 | 1,010 | | | | | | | EPS (Unit Curr.) | 60.9 | 58.2 | 46.6 | | EPS (Adj) (Unit Curr.) | 60.9 | 58.2 | 46.6 | | Calculated EPS (Unit Curr.) | 60.9 | 58.2 | 46.6 | | Calculated EPS (Adj) (Unit Curr.) | 60.9 | 58.2 | 46.6 | | Calculated EPS (Ann.) (Unit Curr.) | 121.8 | 116.3 | 93.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 121.8 | 116.3 | 93.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 95,428,010 | 95,428,010 | 95,428,010 | | Non-Promoter Holding (%) | 47.79 | 47.79 | 47.79 | | | | | | | PBIDTM(%) | 17.40 | 16.68 | 14.14 | | PBDTM(%) | 17.16 | 16.74 | 13.95 | | PATM(%) | 10.18 | 10.17 | 8.89 |
|