| Particulars | Mar-98 (Rs.Cr) | Sep-97 (Rs.Cr) | Mar-97 (Rs.Cr) |
| Gross Sales | 16 | 12 | 27 |
| Other Income | 1 | 0 | 1 |
| Total Income | 17 | 12 | 28 |
| Total Expenditure | 16 | 12 | 25 |
| PBIDT | 1 | 0 | 3 |
| Interest | 1 | 1 | 1 |
| PBDT | 0 | -1 | 2 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | -2 | 2 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | -2 | 2 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 4.9 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.9 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 9.8 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 9.8 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 4 | 4 | 4 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.26 | -0.66 | 12.28 |
| PBDTM(%) | -1.29 | -10.63 | 7.92 |
| PATM(%) | -3.01 | -12.87 | 6.71 |