| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 67 | 54 | 50 | | Other Income | 0 | 0 | 0 | | Total Income | 67 | 54 | 49 | | Total Expenditure | 63 | 49 | 44 | | PBIDT | 4 | 5 | 5 | | Interest | 2 | 2 | 3 | | PBDT | 2 | 2 | 2 | | Depreciation | 1 | 1 | 2 | | Tax | 1 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.9 | 0.2 | | EPS (Adj) (Unit Curr.) | NA | 0.9 | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.9 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | NA | 0.9 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.8 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 1.8 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,920,850 | 4,125,000 | 4,125,000 | | Non-Promoter Holding (%) | 45.46 | 47.83 | 89.19 | | | | | | | PBIDTM(%) | 6.47 | 8.63 | 9.81 | | PBDTM(%) | 2.77 | 4.42 | 4.56 | | PATM(%) | -0.18 | 1.45 | 0.16 |
|