| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 14,154 | 12,200 | 12,679 | | Other Income | 262 | 354 | 166 | | Total Income | 14,556 | 12,656 | 12,987 | | Total Expenditure | 12,726 | 10,766 | 11,166 | | PBIDT | 1,830 | 1,890 | 1,820 | | Interest | 159 | 134 | 108 | | PBDT | 1,671 | 1,756 | 1,712 | | Depreciation | 341 | 349 | 347 | | Tax | 240 | 260 | 197 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,091 | 1,147 | 1,169 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,091 | 1,147 | 1,169 | | | | | | | EPS (Unit Curr.) | 5.7 | 6.0 | 6.1 | | EPS (Adj) (Unit Curr.) | 5.7 | 6.0 | 6.1 | | Calculated EPS (Unit Curr.) | 5.7 | 6.0 | 6.1 | | Calculated EPS (Adj) (Unit Curr.) | 5.7 | 6.0 | 6.1 | | Calculated EPS (Ann.) (Unit Curr.) | 11.4 | 12.0 | 12.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.4 | 12.0 | 12.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 191 | 191 | 191 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,139,997,125 | 1,129,408,609 | 0 | | Non-Promoter Holding (%) | 59.54 | 58.99 | 0.00 | | | | | | | PBIDTM(%) | 12.93 | 15.49 | 14.36 | | PBDTM(%) | 11.81 | 14.39 | 13.51 | | PATM(%) | 7.71 | 9.40 | 9.22 |
|