| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) |
| Gross Sales | 27 | 27 | 28 |
| Other Income | 0 | 0 | 0 |
| Total Income | 28 | 28 | 29 |
| Total Expenditure | 27 | 26 | 27 |
| PBIDT | 1 | 2 | 2 |
| Interest | 1 | 0 | 1 |
| PBDT | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 1 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 |
| | | | |
| EPS (Unit Curr.) | 1.0 | 4.9 | 5.6 |
| EPS (Adj) (Unit Curr.) | 1.0 | 4.9 | 5.6 |
| Calculated EPS (Unit Curr.) | 1.0 | 4.9 | 5.6 |
| Calculated EPS (Adj) (Unit Curr.) | 1.0 | 4.9 | 5.6 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.0 | 9.9 | 11.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.0 | 9.9 | 11.2 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 506,056 | 507,206 | 507,206 |
| Non-Promoter Holding (%) | 33.77 | 33.85 | 33.85 |
| | | | |
| PBIDTM(%) | 4.15 | 7.31 | 7.35 |
| PBDTM(%) | 2.20 | 5.58 | 5.53 |
| PATM(%) | 0.55 | 2.77 | 3.00 |