| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 285 | 234 | 229 | | Other Income | 52 | 5 | 47 | | Total Income | 340 | 243 | 280 | | Total Expenditure | 308 | 295 | 286 | | PBIDT | 32 | -52 | -7 | | Interest | 10 | 9 | 11 | | PBDT | 22 | -62 | -18 | | Depreciation | 7 | 7 | 9 | | Tax | 0 | 0 | 0 | | Deferred Tax | -3 | -3 | -2 | | Reported Profit After Tax | 19 | -66 | -25 | | Extra-ordinary Items | 48 | 0 | 43 | | Adjusted Profit After Extra-ordinary item | -29 | -66 | -68 | | | | | | | EPS (Unit Curr.) | 1.0 | -3.7 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.0 | -3.7 | 0.0 | | Calculated EPS (Unit Curr.) | 1.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 92 | 92 | 86 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 117,298,739 | 117,298,739 | 117,298,739 | | Non-Promoter Holding (%) | 63.48 | 63.48 | 67.81 | | | | | | | PBIDTM(%) | 11.33 | -22.32 | -2.90 | | PBDTM(%) | 7.89 | -26.37 | -7.67 | | PATM(%) | 6.74 | -28.03 | -10.81 |
|