| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 83,209 | 78,203 | 64,193 | | Other Income | 364 | 336 | 387 | | Total Income | 78,385 | 74,284 | 60,558 | | Total Expenditure | 83,459 | 70,981 | 59,224 | | PBIDT | -5,074 | 3,303 | 1,334 | | Interest | 567 | 467 | 417 | | PBDT | -5,641 | 2,836 | 917 | | Depreciation | 804 | 766 | 641 | | Tax | 0 | 388 | 28 | | Deferred Tax | 0 | 348 | 43 | | Reported Profit After Tax | -6,445 | 1,334 | 205 | | Extra-ordinary Items | 1 | -14 | -1 | | Adjusted Profit After Extra-ordinary item | -6,446 | 1,347 | 206 | | | | | | | EPS (Unit Curr.) | 0.0 | 39.4 | 6.1 | | EPS (Adj) (Unit Curr.) | 0.0 | 39.4 | 6.1 | | Calculated EPS (Unit Curr.) | 0.0 | 39.4 | 6.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 39.4 | 6.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 78.8 | 12.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 78.8 | 12.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 339 | 339 | 339 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 165,550,500 | 165,550,500 | 165,550,500 | | Non-Promoter Holding (%) | 48.89 | 48.89 | 48.89 | | | | | | | PBIDTM(%) | -6.52 | 4.49 | 2.23 | | PBDTM(%) | -7.25 | 3.85 | 1.53 | | PATM(%) | -8.28 | 1.81 | 0.34 |
|