| Particulars | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 10,710 | 11,026 | 9,906 | | Other Income | 191 | 240 | 306 | | Total Income | 11,118 | 11,430 | 10,401 | | Total Expenditure | 9,242 | 9,618 | 8,748 | | PBIDT | 1,876 | 1,812 | 1,652 | | Interest | 1 | 1 | 0 | | PBDT | 1,875 | 1,812 | 1,652 | | Depreciation | 105 | 113 | 112 | | Tax | 395 | 382 | 295 | | Deferred Tax | 0 | 0 | 39 | | Reported Profit After Tax | 1,375 | 1,316 | 1,207 | | Extra-ordinary Items | 16 | 80 | 148 | | Adjusted Profit After Extra-ordinary item | 1,360 | 1,236 | 1,059 | | | | | | | EPS (Unit Curr.) | 6.4 | 6.1 | 5.6 | | EPS (Adj) (Unit Curr.) | 6.4 | 6.1 | 5.6 | | Calculated EPS (Unit Curr.) | 6.4 | 6.1 | 5.6 | | Calculated EPS (Adj) (Unit Curr.) | 6.4 | 6.1 | 5.6 | | Calculated EPS (Ann.) (Unit Curr.) | 12.7 | 12.2 | 11.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.7 | 12.2 | 11.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 350.0 | 0.0 | | Equity | 216 | 216 | 216 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,026,663,032 | 1,026,110,257 | 1,024,622,508 | | Non-Promoter Holding (%) | 47.50 | 47.48 | 47.45 | | | | | | | PBIDTM(%) | 17.52 | 16.44 | 16.68 | | PBDTM(%) | 17.51 | 16.43 | 16.68 | | PATM(%) | 12.84 | 11.94 | 12.18 |
|