| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 9,352 | 7,981 | 7,090 | | Other Income | 11 | 10 | 16 | | Total Income | 9,364 | 7,991 | 7,106 | | Total Expenditure | 249 | 263 | 205 | | PBIDT | 9,115 | 7,728 | 6,900 | | Interest | 5,951 | 5,205 | 4,123 | | PBDT | 3,164 | 2,523 | 2,778 | | Depreciation | 11 | 9 | 11 | | Tax | 845 | 698 | 734 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,307 | 1,815 | 2,033 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,307 | 1,815 | 2,033 | | | | | | | EPS (Unit Curr.) | 15.6 | 12.4 | 13.9 | | EPS (Adj) (Unit Curr.) | 15.6 | 12.4 | 13.9 | | Calculated EPS (Unit Curr.) | 15.6 | 12.3 | 13.9 | | Calculated EPS (Adj) (Unit Curr.) | 15.6 | 12.3 | 13.9 | | Calculated EPS (Ann.) (Unit Curr.) | 31.2 | 24.7 | 27.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 31.2 | 24.7 | 27.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 295 | 294 | 293 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,476,970,010 | 1,472,215,960 | 0 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 0.00 | | | | | | | PBIDTM(%) | 97.46 | 96.83 | 97.32 | | PBDTM(%) | 33.83 | 31.61 | 39.17 | | PATM(%) | 24.67 | 22.74 | 28.67 |
|