| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 10,908 | 10,204 | 9,352 | | Other Income | 20 | 15 | 12 | | Total Income | 10,928 | 10,220 | 9,364 | | Total Expenditure | 309 | 351 | 249 | | PBIDT | 10,619 | 9,868 | 9,115 | | Interest | 6,961 | 6,930 | 5,951 | | PBDT | 3,658 | 2,938 | 3,164 | | Depreciation | 13 | 10 | 11 | | Tax | 950 | 775 | 857 | | Deferred Tax | 0 | 0 | -12 | | Reported Profit After Tax | 2,695 | 2,153 | 2,307 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,695 | 2,153 | 2,307 | | | | | | | EPS (Unit Curr.) | 17.4 | 14.4 | 15.6 | | EPS (Adj) (Unit Curr.) | 17.4 | 14.4 | 15.6 | | Calculated EPS (Unit Curr.) | 17.4 | 14.0 | 15.6 | | Calculated EPS (Adj) (Unit Curr.) | 17.4 | 14.0 | 15.6 | | Calculated EPS (Ann.) (Unit Curr.) | 34.9 | 28.0 | 31.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.9 | 28.0 | 31.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 309 | 308 | 295 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,546,347,255 | 1,538,893,440 | 1,476,970,010 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 97.35 | 96.70 | 97.47 | | PBDTM(%) | 33.53 | 28.80 | 33.83 | | PATM(%) | 24.71 | 21.10 | 24.67 |
|