| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 85 | 64 | 80 | | Other Income | 11 | 5 | 16 | | Total Income | 96 | 69 | 96 | | Total Expenditure | 47 | 43 | 41 | | PBIDT | 49 | 26 | 55 | | Interest | 0 | 0 | 0 | | PBDT | 49 | 26 | 55 | | Depreciation | 1 | 1 | 1 | | Tax | 9 | 3 | 15 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 38 | 22 | 38 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 38 | 22 | 38 | | | | | | | EPS (Unit Curr.) | 38.0 | 22.4 | 38.1 | | EPS (Adj) (Unit Curr.) | 38.0 | 22.4 | 38.1 | | Calculated EPS (Unit Curr.) | 38.0 | 22.4 | 38.1 | | Calculated EPS (Adj) (Unit Curr.) | 38.0 | 22.4 | 38.1 | | Calculated EPS (Ann.) (Unit Curr.) | 76.0 | 44.7 | 76.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 76.0 | 44.7 | 76.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,149,100 | 7,149,100 | 7,149,100 | | Non-Promoter Holding (%) | 71.49 | 71.49 | 71.49 | | | | | | | PBIDTM(%) | 57.35 | 41.34 | 68.15 | | PBDTM(%) | 57.35 | 41.34 | 68.15 | | PATM(%) | 44.85 | 35.04 | 47.48 |
|