| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 4,049 | 3,704 | 3,147 | | Other Income | 6 | 5 | 90 | | Total Income | 4,059 | 3,717 | 3,241 | | Total Expenditure | 392 | 224 | 299 | | PBIDT | 3,667 | 3,493 | 2,942 | | Interest | 2,405 | 2,260 | 1,876 | | PBDT | 1,262 | 1,233 | 1,066 | | Depreciation | 14 | 14 | 16 | | Tax | 329 | 374 | 376 | | Deferred Tax | 0 | 0 | -70 | | Reported Profit After Tax | 920 | 845 | 744 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 920 | 845 | 744 | | | | | | | EPS (Unit Curr.) | 6.1 | 5.6 | 4.9 | | EPS (Adj) (Unit Curr.) | 6.1 | 5.6 | 4.9 | | Calculated EPS (Unit Curr.) | 6.1 | 5.6 | 4.9 | | Calculated EPS (Adj) (Unit Curr.) | 6.1 | 5.6 | 4.9 | | Calculated EPS (Ann.) (Unit Curr.) | 12.1 | 11.2 | 9.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.1 | 11.2 | 9.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,515 | 1,513 | 1,512 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,514,727,629 | 1,513,319,712 | 1,512,362,768 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 90.57 | 94.30 | 93.50 | | PBDTM(%) | 31.17 | 33.29 | 33.88 | | PATM(%) | 22.71 | 22.82 | 23.64 |
|