| Particulars | Mar-99 (Rs.Cr) | Sep-98 (Rs.Cr) | Mar-98 (Rs.Cr) |
| Gross Sales | 115 | 140 | 111 |
| Other Income | 4 | 8 | 6 |
| Total Income | 119 | 149 | 117 |
| Total Expenditure | 114 | 149 | 124 |
| PBIDT | 4 | 0 | -8 |
| Interest | 13 | 12 | 12 |
| PBDT | -9 | -13 | -20 |
| Depreciation | 5 | 5 | 4 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -14 | -18 | -25 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -14 | -18 | -25 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 22 | 22 | 22 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 3.79 | -0.28 | -7.05 |
| PBDTM(%) | -7.70 | -9.07 | -18.35 |
| PATM(%) | -11.94 | -12.48 | -22.24 |